Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on August 18, 2023
GUANGZHOU, China, Aug. 18, 2023 /PRNewswire/ — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the quarter ended June 30, 2023.
Second Quarter 2023 Highlights
Total net revenues for the second quarter of 2023 increased by 13.6% year over year to RMB27.9 billion (US$3.8 billion) from RMB24.5 billion in the prior year period. GMV[1] for the second quarter of 2023 increased by 24.5% year over year to RMB50.6 billion from RMB40.6 billion in the prior year period. Gross profit for the second quarter of 2023 increased by 23.4% year over year to RMB6.2 billion (US$855.3 million) from RMB5.0 billion in the prior year period. Net income attributable to Vipshop’s shareholders for the second quarter of 2023 increased by 63.5% year over year to RMB2.1 billion (US$289.3 million) from RMB1.3 billion in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders[2] for the second quarter of 2023 increased by 50.8% year over year to RMB2.4 billion (US$331.2 million) from RMB1.6 billion in the prior year period. The number of active customers[3] for the second quarter of 2023 increased by 9.6% year over year to 45.7 million from 41.7 million in the prior year period. Total orders[4] for the second quarter of 2023 increased by 14.7% year over year to 213.8 million from 186.3 million in the prior year period.
Mr. Eric Shen, Chairman and Chief Executive Officer of Vipshop, stated, “We had a strong second quarter driven by our well-executed merchandising strategy. During the quarter, our team was able to secure much more quality supply from core brands, which fueled the broad-based strength in apparel-related categories. Customers also showed stronger preference for us as they constantly seek value for money, led by robust momentum in our Super VIP members. With our clear-cut value proposition in discount retail, we are well positioned to capture the opportunity to further gain mindshare among consumers, making Vipshop the first go-to online shopping platform for apparel. To that end, we are building out our capabilities to offer a rich and diverse selection of great value, as well as reassuring customer service and experience. We are convinced that our unique business model will support us for the long-term growth.”
Mr. Mark Wang, Chief Financial Officer of Vipshop, further commented, “In the second quarter, we achieved strong top-line growth with profitability beyond expectations. Our commitment to discipline in day-to-day execution helped drive quality growth and greater efficiency, leading to strong margin expansion across the board. Furthermore, we continued to unlock value for shareholders through the existing US$1 billion share repurchase program, with US$348.5 million of our ADSs repurchased during the quarter. Looking forward, we are confident that we will maintain quality and healthy growth in both top line and bottom line.”
Second Quarter 2023 Financial Results
REVENUES
Total net revenues for the second quarter of 2023 increased by 13.6% year over year to RMB27.9 billion (US$3.8 billion) from RMB24.5 billion in the prior year period, primarily attributable to the growth in active customers and spending driven by the recovery in consumption of discretionary categories.
GROSS PROFIT
Gross profit for the second quarter of 2023 increased by 23.4% year over year to RMB6.2 billion (US$855.3 million) from RMB5.0 billion in the prior year period. Gross margin for the second quarter of 2023 increased to 22.2% from 20.5% in the prior year period.
OPERATING EXPENSES
Total operating expenses for the second quarter of 2023 increased by 13.7% year over year to RMB4.5 billion (US$617.8 million) from RMB3.9 billion in the prior year period. As a percentage of total net revenues, total operating expenses for the second quarter of 2023 was 16.1%, which stayed flat as compared with the prior year period.
Fulfillment expenses for the second quarter of 2023 increased by 22.8% year over year to RMB2.2 billion (US$300.8 million) from RMB1.8 billion in the prior year period. As a percentage of total net revenues, fulfillment expenses for the second quarter of 2023 was 7.8%, as compared with 7.2% in the prior year period. Marketing expenses for the second quarter of 2023 increased by 60.6% year over year to RMB892.5 million (US$123.1 million) from RMB555.6 million in the prior year period. As a percentage of total net revenues, marketing expenses for the second quarter of 2023 was 3.2%, as compared with 2.3% in the prior year period. Technology and content expenses for the second quarter of 2023 increased by 7.6% year over year to RMB443.0 million (US$61.1 million) from RMB411.8 million in the prior year period. As a percentage of total net revenues, technology and content expenses for the second quarter of 2023 decreased to 1.6% from 1.7% in the prior year period. General and administrative expenses for the second quarter of 2023 decreased by 19.4% year over year to RMB963.1 million (US$132.8 million) from RMB1.2 billion in the prior year period. As a percentage of total net revenues, general and administrative expenses for the second quarter of 2023 decreased to 3.5% from 4.9% in the prior year period.
INCOME FROM OPERATIONS
Income from operations for the second quarter of 2023 increased by 51.1% year over year to RMB1.9 billion (US$264.3 million) from RMB1.3 billion in the prior year period. Operating margin for the second quarter of 2023 increased to 6.9% from 5.2% in the prior year period.
Non-GAAP income from operations[5] for the second quarter of 2023, which excluded share-based compensation expenses, increased by 48.2% year over year to RMB2.3 billion (US$316.9 million) from RMB1.6 billion in the prior year period. Non-GAAP operating margin[6] for the second quarter of 2023 increased to 8.2% from 6.3% in the prior year period.
NET INCOME
Net income attributable to Vipshop’s shareholders for the second quarter of 2023 increased by 63.5% year over year to RMB2.1 billion (US$289.3 million) from RMB1.3 billion in the prior year period. Net margin attributable to Vipshop’s shareholders for the second quarter of 2023 increased to 7.5% from 5.2% in the prior year period. Net income attributable to Vipshop’s shareholders per diluted ADS[7] for the second quarter of 2023 increased to RMB3.75 (US$0.52) from RMB1.97 in the prior year period.
Non-GAAP net income attributable to Vipshop’s shareholders for the second quarter of 2023, which excluded (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments, increased by 50.8% year over year to RMB2.4 billion (US$331.2 million) from RMB1.6 billion in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders[8] for the second quarter of 2023 increased to 8.6% from 6.5% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS[9] for the second quarter of 2023 increased to RMB4.30 (US$0.59) from RMB2.45 in the prior year period.
For the quarter ended June 30, 2023, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 559,098,330.
BALANCE SHEET AND CASH FLOW
As of June 30, 2023, the Company had cash and cash equivalents and restricted cash of RMB18.3 billion (US$2.5 billion) and short term investments of RMB1.5 billion (US$200.2 million).
For the quarter ended June 30, 2023, net cash generated from operating activities was RMB4.1 billion (US$559.0 million), and free cash flow[10], a non-GAAP measurement of liquidity, was as follows:
For the three months ended
June 30, 2022
RMB‘000
June 30, 2023
RMB‘000
June 30, 2023
US$‘000
Net cash generated from operating activities
4,465,779
4,053,402
558,990
Reconciling items:
Net impact from internet financing activities[11]
107,151
199,429
27,503
Capital expenditures
(1,311,564)
(1,658,548)
(228,724)
Free cash inflow
3,261,366
2,594,283
357,769
For the trailing twelve months ended
June 30, 2022
RMB‘000
June 30, 2023
RMB‘000
June 30, 2023
US$‘000
Net cash generated from operating activities
8,456,749
11,764,313
1,622,373
Reconciling items:
Net impact from internet financing activities
232,857
315,313
43,484
Capital expenditures
(4,165,254)
(3,906,017)
(538,664)
Free cash inflow
4,524,352
8,173,609
1,127,193
Share Repurchase Program
During the quarter ended June 30, 2023, the Company repurchased US$348.5 million of its ADSs under its current US$1 billion share repurchase program, which is effective through March 2025. As of June 30, 2023, the Company has an unutilized amount of US$564.9 million under this program.
Business Outlook
For the third quarter of 2023, the Company expects its total net revenues to be between RMB21.6 billion and RMB22.7 billion, representing a year-over-year increase of approximately 0% to 5%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.
Exchange Rate
The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB7.2513 to US$1.00, the effective noon buying rate on June 30, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on June 30, 2023, or at any other rate.
Conference Call Information
The Company will hold a conference call on Friday, August 18, 2023 at 7:30 am U.S. Eastern Time, 7:30 pm Beijing Time to discuss the financial results.
All participants wishing to join the conference call must pre-register online using the link provided below.
Registration Link: https://register.vevent.com/register/BIa5ce1fd594754eeb9ce17294566f615c
Once pre-registration has been completed, each participant will receive dial-in numbers and a unique access PIN via email. To join the conference, participants should use the dial-in details followed by the PIN code.
A live webcast of the earnings conference call can be accessed at https://edge.media-server.com/mmc/p/xoxhojmv. An archived webcast will be available at the Company’s investor relations website at http://ir.vip.com.
About Vipshop Holdings Limited
Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit https://ir.vip.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding needs for and market acceptance of flash sales products and services; competition in the discount retail industry; the potential impact of the COVID-19 to Vipshop’s business operations and the economy in China and elsewhere generally; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
The condensed consolidated financial information is derived from the Company’s unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that comparative cash flows for the period presented and detailed footnote disclosures required by Accounting Standards Codification 270, Interim Reporting (“ASC270”), have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net margin attributable to Vipshop’s shareholders, and free cash flow, each of which is a non-GAAP financial measure. For the periods presented in this press release, non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop’s shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses. Non-GAAP operating margin is non-GAAP income from operations as a percentage of total net revenues. Non-GAAP net margin attributable to Vipshop’s shareholders is non-GAAP net income attributable to Vipshop’s shareholders as a percentage of total net revenues. Free cash flow is net cash from operating activities adding back the impact from internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights. Impact from internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products, which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure, technology platform and Shan Shan Outlets. Share-based compensation expenses have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.
Investor Relations Contact
Tel: +86 (20) 2233-0732
Email: [email protected]
[1] “Gross merchandise value (GMV)” is defined as the total Renminbi value of all products and services sold through the Company’s online sales business, online marketplace platform, Shan Shan Outlets, and other offline stores during the relevant period, including through the Company’s websites and mobile apps, third-party websites and mobile apps, Shan Shan Outlets, and other offline stores, which were fulfilled by either the Company or its third-party merchants, regardless of whether or not the goods were delivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations, the Company does not consider products or services to be sold if the relevant orders were placed and canceled pre-shipment and only included orders that left the Company’s or other third-party vendors’ warehouses.
[2] Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which, for the periods presented in this press release, is defined as net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments.
[3] “Active customers” is defined as registered members who have purchased from the Company’s online sales business or the Company’s online marketplace platforms at least once during the relevant period.
[4] “Total orders” is defined as the total number of orders placed during the relevant period, including the orders for products and services sold through the Company’s online sales business and the Company’s online marketplace platforms (excluding, for the avoidance of doubt, orders from the Company’s offline stores and outlets), net of orders returned.
[5] Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses.
[6] Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.
[7] “ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.
[8] Non-GAAP net margin attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, as a percentage of total net revenues.
[9] Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, divided by the weighted average number of diluted ADSs outstanding for computing diluted earnings per ADS.
[10] Free cash flow is a non-GAAP financial measure, which is defined as net cash from operating activities adding back the impact from internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights.
[11] Net impact from internet financing activities represents net cash flow relating to the Company’s financial products, which are primarily consumer financing and supplier financing that the Company provides to its customers and suppliers.
Vipshop Holdings Limited
Unaudited Condensed Consolidated Statements of Income and Comprehensive Income
(In thousands, except for share and per share data)
Three Months Ended
Six Months Ended
June 30,2022
June 30,2023
June 30,2023
June 30,2022
June 30,2023
June 30,2023
RMB’000
RMB’000
USD’000
RMB’000
RMB’000
USD’000
Product revenues
23,160,136
26,163,113
3,608,058
47,086,568
52,100,943
7,185,049
Other revenues (1)
1,375,118
1,716,187
236,673
2,693,204
3,314,740
457,124
Total net revenues
24,535,254
27,879,300
3,844,731
49,779,772
55,415,683
7,642,173
Cost of revenues
(19,510,909)
(21,677,355)
(2,989,444)
(39,746,961)
(43,309,175)
(5,972,608)
Gross profit
5,024,345
6,201,945
855,287
10,032,811
12,106,508
1,669,565
Operating expenses:
Fulfillment expenses (2)
(1,776,011)
(2,181,066)
(300,783)
(3,470,954)
(3,964,897)
(546,784)
Marketing expenses
(555,570)
(892,505)
(123,082)
(1,314,845)
(1,729,399)
(238,495)
Technology and content expenses
(411,756)
(443,046)
(61,099)
(802,127)
(835,809)
(115,263)
General and administrative expenses
(1,195,167)
(963,117)
(132,820)
(2,249,881)
(2,010,788)
(277,300)
Total operating expenses
(3,938,504)
(4,479,734)
(617,784)
(7,837,807)
(8,540,893)
(1,177,842)
Other operating income
182,444
194,288
26,794
355,896
336,577
46,416
Income from operations
1,268,285
1,916,499
264,297
2,550,900
3,902,192
538,139
Investment (loss) gain and revaluation of investments
(7,344)
39,354
5,427
(41,802)
81,334
11,216
Impairment loss of investments
(50,000)
(19,105)
(2,635)
(50,000)
(19,105)
(2,635)
Interest expense
(6,494)
(1,989)
(274)
(11,229)
(7,696)
(1,061)
Interest income
189,982
183,168
25,260
389,676
405,133
55,870
Exchange gain
217,299
282,636
38,977
205,117
274,449
37,848
Income before income tax expense and share of (loss)
income of equity method investees
1,611,728
2,400,563
331,052
3,042,662
4,636,307
639,377
Income tax expenses
(296,717)
(339,056)
(46,758)
(588,560)
(729,201)
(100,561)
Share of (loss) income of equity method investees
(27,885)
49,202
6,785
(70,891)
81,009
11,172
Net income
1,287,126
2,110,709
291,079
2,383,211
3,988,115
549,988
Net income attributable to non-controlling interests
(4,236)
(13,255)
(1,828)
(4,657)
(31,931)
(4,403)
Net income attributable to Vipshop’s shareholders
1,282,890
2,097,454
289,251
2,378,554
3,956,184
545,585
Shares used in calculating earnings per share (3):
Weighted average number of Class A and Class B
ordinary shares:
—Basic
129,149,941
110,053,473
110,053,473
132,186,466
112,975,907
112,975,907
—Diluted
129,934,399
111,819,666
111,819,666
132,973,941
114,669,108
114,669,108
Net earnings per Class A and Class B ordinary share
Net income attributable to Vipshop’s shareholders——Basic
9.93
19.06
2.63
17.99
35.02
4.83
Net income attributable to Vipshop’s shareholders——Diluted
9.87
18.76
2.59
17.89
34.50
4.76
Net earnings per ADS (1 ordinary share equals to 5 ADSs)
Net income attributable to Vipshop’s shareholders——Basic
1.99
3.81
0.53
3.60
7.00
0.97
Net income attributable to Vipshop’s shareholders——Diluted
1.97
3.75
0.52
3.58
6.90
0.95
(1) Other revenues primarily consist of product promotion and online advertising revenues, lease income mainly earned from
the Shan Shan Outlets ,fees charged to third-party merchants which the Company provides platform access for sales of their
products, revenue from third-party logistics services, loan facilitation service income and membership fee income.
(1) Other revenues primarily consist of product promotion and
online advertising revenues, lease income mainly earned from
the Shan Shan Outlets ,fees charged to third-party merchants
which the Company provides platform access for sales of their
products, revenue from third-party logistics services, loan
facilitation service income and membership fee income.
(2) Fulfillment expenses include shipping and handling expenses, which amounted RMB1.3 billion and RMB 1.6 billion in the
three month periods ended June 30,2022 and June 30,2023, respectively.
(2) Fulfillment expenses include shipping and handling
expenses, which amounted RMB2.5 billion and RMB2.9 billion
in the six month periods ended June 30,2022 and June
30,2023, respectively.
(3) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with
each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all
matters that are subject to shareholder vote.
(3) Authorized share capital is re-classified and re-designated
into Class A ordinary shares and Class B ordinary shares, with
each Class A ordinary share being entitled to one vote and
each Class B ordinary share being entitled to ten votes on all
matters that are subject to shareholder vote.
Three Months Ended
Six Months Ended
June 30,2022
June 30,2023
June 30,2023
June 30,2022
June 30,2023
June 30,2023
RMB’000
RMB’000
USD’000
RMB’000
RMB’000
USD’000
Share-based compensation expenses are included in the
operating expenses as follows:
Fulfillment expenses
19,362
23,173
3,196
37,629
38,542
5,315
Marketing expenses
3,839
8,383
1,156
6,203
17,711
2,442
Technology and content expenses
68,930
92,906
12,812
124,137
154,273
21,275
General and administrative expenses
190,668
256,996
35,441
352,500
475,076
65,516
Total
282,799
381,458
52,605
520,469
685,602
94,548
Vipshop Holdings Limited
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except for share and per share data)
December 31,2022
June 30,2023
June 30,2023
RMB’000
RMB’000
USD’000
ASSETS
CURRENT ASSETS
Cash and cash equivalents
21,938,653
17,279,939
2,383,013
Restricted cash
1,164,748
1,006,743
138,836
Short term investments
1,595,904
1,451,565
200,180
Accounts receivable, net
567,730
715,435
98,663
Amounts due from related parties,net
670,187
697,735
96,222
Other receivables and prepayments,net
2,280,449
2,011,608
277,413
Loan receivables,net
882
1,939
267
Inventories
5,515,880
4,081,458
562,859
Total current assets
33,734,433
27,246,422
3,757,453
NON-CURRENT ASSETS
Property and equipment, net
16,225,589
16,435,045
2,266,496
Deposits for property and equipment
296,717
32,760
4,518
Land use rights, net
7,638,506
7,920,624
1,092,304
Intangible assets, net
336,599
334,710
46,159
Investment in equity method investees
2,162,872
2,150,450
296,561
Other investments
2,660,305
3,026,766
417,410
Other long-term assets
91,762
1,301,765
179,522
Goodwill
755,213
755,213
104,149
Deferred tax assets, net
681,770
690,820
95,268
Operating lease right-of-use assets
891,744
592,035
81,645
Total non-current assets
31,741,077
33,240,188
4,584,032
TOTAL ASSETS
65,475,510
60,486,610
8,341,485
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short term loans
2,687,438
507,971
70,052
Accounts payable
15,018,138
13,363,632
1,842,929
Advance from customers
1,737,424
1,345,158
185,506
Accrued expenses and other current liabilities
8,394,742
7,998,783
1,103,081
Amounts due to related parties
151,736
151,807
20,935
Deferred income
400,207
350,632
48,354
Operating lease liabilities
136,435
82,909
11,434
Total current liabilities
28,526,120
23,800,892
3,282,291
NON-CURRENT LIABILITIES
Deferred tax liability
573,734
557,137
76,833
Deferred income-non current
1,469,685
1,691,196
233,227
Operating lease liabilities
832,928
724,807
99,955
Total non-current liabilities
2,876,347
2,973,140
410,015
TOTAL LIABILITIES
31,402,467
26,774,032
3,692,306
EQUITY:
Class A ordinary shares (US$0.0001 par value, 483,489,642
shares authorized,124,060,090 and 98,537,695 shares
issued,of which 101,621,330 and 92,789,889 shares were
outstanding as of December 31,2022 and June 30,2023,
respectively)
80
62
9
Class B ordinary shares (US$0.0001 par value, 16,510,358
shares authorized, and 15,560,358 and 15,560,358 shares
issued and outstanding as of December 31, 2022 and June
30,2023, respectively)
11
11
2
Treasury shares,at cost(22,438,760 and 5,747,806 Class A
shares as of December 31, 2022 and June 30,2023,
respectively )
(8,352,511)
(3,502,901)
(483,072)
Additional paid-in capital
13,091,781
3,918,724
540,417
Retained earnings
28,720,304
32,676,488
4,506,294
Accumulated other comprehensive loss
(707,628)
(736,986)
(101,635)
Non-controlling interests
1,321,006
1,357,180
187,164
Total shareholders’ equity
34,073,043
33,712,578
4,649,179
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
65,475,510
60,486,610
8,341,485
Vipshop Holdings Limited
Reconciliations of GAAP and Non-GAAP Results
Three Months Ended
Six Months Ended
June 30,2022
June 30,2023
June 30,2023
June 30,2022
June 30,2023
June 30,2023
RMB’000
RMB’000
USD’000
RMB’000
RMB’000
USD’000
Income from operations
1,268,285
1,916,499
264,297
2,550,900
3,902,192
538,139
Share-based compensation expenses
282,799
381,458
52,605
520,469
685,602
94,548
Non-GAAP income from operations
1,551,084
2,297,957
316,902
3,071,369
4,587,794
632,687
Net income attributable to Vipshop’s shareholders
1,282,890
2,097,454
289,251
2,378,554
3,956,184
545,585
Share-based compensation expenses
282,799
381,458
52,605
520,469
685,602
94,548
Impairment loss of investments
50,000
19,105
2,635
50,000
19,105
2,635
Investment loss (gain) and revaluation of investments
excluding dividends
9,884
(39,352)
(5,427)
45,619
(81,333)
(11,216)
Reconciling items on the share of equity method
investments(4)
(31,777)
(22,897)
(3,158)
19,737
(37,612)
(5,187)
Tax effects on non-GAAP adjustments
(1,387)
(34,432)
(4,748)
(3,144)
(71,390)
(9,845)
Non-GAAP net income attributable to Vipshop’s
shareholders
1,592,409
2,401,336
331,158
3,011,235
4,470,556
616,520
(4) To exclude the GAAP to non-GAAP reconciling items relating to investment loss (gain) and revaluation of investments
on the share of equity method investments.
Shares used in calculating earnings per share:
Weighted average number of Class A and Class B
ordinary shares:
—Basic
129,149,941
110,053,473
110,053,473
132,186,466
112,975,907
112,975,907
—Diluted
129,934,399
111,819,666
111,819,666
132,973,941
114,669,108
114,669,108
Non-GAAP net income per Class A and Class B ordinary
share
Non-GAAP net income attributable to Vipshop’s
shareholders——Basic
12.33
21.82
3.01
22.78
39.57
5.46
Non-GAAP net income attributable to Vipshop’s
shareholders——Diluted
12.26
21.48
2.96
22.65
38.99
5.38
Non-GAAP net income per ADS (1 ordinary share equal to
5 ADSs)
Non-GAAP net income attributable to Vipshop’s
shareholders——Basic
2.47
4.36
0.60
4.56
7.91
1.09
Non-GAAP net income attributable to Vipshop’s
shareholders——Diluted
2.45
4.30
0.59
4.53
7.80
1.08