Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on February 23, 2023
GUANGZHOU, China, Feb. 23, 2023 /PRNewswire/ — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the quarter and full year ended December 31, 2022.
Fourth Quarter and Full Year 2022 Highlights
Total net revenues for the fourth quarter of 2022 were RMB31.8 billion (US$4.6 billion), as compared with RMB34.1 billion in the prior year period. Total net revenues for the full year of 2022 were RMB103.2 billion (US$15.0 billion), as compared with RMB117.1 billion in the prior year. GMV[1] for the fourth quarter of 2022 was RMB54.4 billion, as compared with RMB57.0 billion in the prior year period. GMV for the full year of 2022 was RMB175.2 billion, as compared with RMB191.5 billion in the prior year. Gross profit for the fourth quarter of 2022 increased by 2.8% year over year to RMB6.9 billion (US$1.0 billion) from RMB6.7 billion in the prior year period. Gross profit for the full year of 2022 was RMB21.6 billion (US$3.1 billion), as compared with RMB23.1 billion in the prior year. Net income attributable to Vipshop’s shareholders for the fourth quarter of 2022 increased by 57.9% year over year to RMB2.2 billion (US$323.9 million) from RMB1.4 billion in the prior year period. Net income attributable to Vipshop’s shareholders for the full year of 2022 increased by 34.6% year over year to RMB6.3 billion (US$913.2 million) from RMB4.7 billion in the prior year. Non-GAAP net income attributable to Vipshop’s shareholders[2] for the fourth quarter of 2022 increased by 23.9% year over year to RMB2.2 billion (US$323.5 million) from RMB1.8 billion in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders for the full year of 2022 increased by 13.7% year over year to RMB6.8 billion (US$991.3 million) from RMB6.0 billion in the prior year. The number of active customers[3] for the fourth quarter of 2022 was 47.7 million, as compared with 49.2 million in the prior year period. The number of active customers for the full year of 2022 was 84.8 million, as compared with 93.9 million in the prior year. Total orders[4] for the fourth quarter of 2022 increased to 218.5 million from 216.9 million in the prior year period. Total orders for the full year of 2022 were 739.5 million, as compared with 786.6 million in the prior year.
Mr. Eric Shen, Chairman and Chief Executive Officer of Vipshop, stated, “We had another quarter of strong earnings to finish off an extremely challenging year. Our business fundamentals are now stronger with the capabilities that we have built in merchandising, operations, and technologies in the past year. We have gained momentum with brand partners, securing a consistent flow of quality merchandise at exceptional values to our platform. We have won loyalty from customers, growing the high-value customer base all year long. And we have stepped up efforts in sustainability that benefits all stakeholders. Our sharp execution in 2022 gives us confidence as we look ahead for the post-pandemic opportunities. We believe that we are now in a healthier position than before to achieve both growth and profitability.”
Mr. David Cui, Chief Financial Officer of Vipshop, further commented, “We are pleased to deliver the most profitable quarter in the past two years as we continued with topline recovery. For the full year, we achieved record-high net income with solid margin expansion through consistent efforts to optimize operating efficiency. In addition, we remain committed to delivering value to our shareholders, with a total of US$952 million of ADSs repurchased under our share buyback programs throughout 2022. Looking ahead into 2023, we are confident about regaining growth while sustaining healthy profitability.”
Fourth Quarter 2022 Financial Results
REVENUES
Total net revenues for the fourth quarter of 2022 were RMB31.8 billion (US$4.6 billion), as compared with RMB34.1 billion in the prior year period, primarily attributable to short-term disruptions on economic activities from the surge of COVID-19 infections nationwide.
GROSS PROFIT
Gross profit for the fourth quarter of 2022 increased by 2.8% year over year to RMB6.9 billion (US$1.0 billion) from RMB6.7 billion in the prior year period. Gross margin for the fourth quarter of 2022 increased to 21.7% from 19.7% in the prior year period.
OPERATING EXPENSES
Total operating expenses for the fourth quarter of 2022 decreased by 6.5% year over year to RMB4.6 billion (US$673.9 million) from RMB5.0 billion in the prior year period. As a percentage of total net revenues, total operating expenses for the fourth quarter of 2022 was 14.6%, which stayed flat as compared with the prior year period.
Fulfillment expenses for the fourth quarter of 2022 were RMB2.2 billion (US$312.8 million), which largely stayed flat as compared with the prior year period. As a percentage of total net revenues, fulfillment expenses for the fourth quarter of 2022 was 6.8%, as compared with 6.4% in the prior year period. Marketing expenses for the fourth quarter of 2022 decreased by 17.6% year over year to RMB944.1 million (US$136.9 million) from RMB1.1 billion in the prior year period. As a percentage of total net revenues, marketing expenses for the fourth quarter of 2022 decreased to 3.0% from 3.4% in the prior year period, primarily attributable to more prudent marketing strategy. Technology and content expenses for the fourth quarter of 2022 decreased by 7.8% year over year to RMB408.5 million (US$59.2 million) from RMB443.0 million in the prior year period. As a percentage of total net revenues, technology and content expenses for the fourth quarter of 2022 was 1.3%, which stayed flat as compared with the prior year period. General and administrative expenses for the fourth quarter of 2022 decreased by 5.2% year over year to RMB1.1 billion (US$165.0 million), as compared with RMB1.2 billion in the prior year period. As a percentage of total net revenues, general and administrative expenses for the fourth quarter of 2022 was 3.6%, as compared with 3.5% in the prior year period.
INCOME FROM OPERATIONS
Income from operations for the fourth quarter of 2022 increased by 37.1% year over year to RMB2.5 billion (US$363.8 million), as compared with RMB1.8 billion in the prior year period. Operating margin for the fourth quarter of 2022 increased to 7.9% from 5.4% in the prior year period.
Non-GAAP income from operations[5] for the fourth quarter of 2022, which excluded share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, increased by 33.6% year over year to RMB2.8 billion (US$402.2 million) from RMB2.1 billion in the prior year period. Non-GAAP operating income margin[6] for the fourth quarter of 2022 increased to 8.7% from 6.1% in the prior year period.
NET INCOME
Net income attributable to Vipshop’s shareholders for the fourth quarter of 2022 increased by 57.9% year over year to RMB2.2 billion (US$323.9 million) from RMB1.4 billion in the prior year period. Net margin attributable to Vipshop’s shareholders for the fourth quarter of 2022 increased to 7.0% from 4.1% in the prior year period. Net income attributable to Vipshop’s shareholders per diluted ADS[7] for the fourth quarter of 2022 increased to RMB3.66 (US$0.53) from RMB2.07 in the prior year period.
Non-GAAP net income attributable to Vipshop’s shareholders for the fourth quarter of 2022, which excluded (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, (v) amortization of intangible assets resulting from business acquisitions, and (vi) tax effects on non-GAAP adjustments, increased by 23.9% year over year to RMB2.2 billion (US$323.5 million) from RMB1.8 billion in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders[8] for the fourth quarter of 2022 increased to 7.0% from 5.3% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS[9] for the fourth quarter of 2022 increased to RMB3.65 (US$0.53) from RMB2.64 in the prior year period.
For the quarter ended December 31, 2022, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 610,448,180.
BALANCE SHEET AND CASH FLOW
As of December 31, 2022, the Company had cash and cash equivalents and restricted cash of RMB23.1 billion (US$3.3 billion) and short term investments of RMB1.6 billion (US$231.4 million).
For the quarter ended December 31, 2022, net cash generated from operating activities was RMB6.5 billion (US$946.1 million), and free cash flow[10], a non-GAAP measurement of liquidity, was as follows:
For the three months ended
Dec 31, 2021
Dec 31, 2022
Dec 31, 2022
RMB’000
RMB’000
US$’000
Net cash generated from operating activities
6,873,191
6,525,597
946,123
Reconciling items:
Net impact from Internet financing activities[11]
(4,926)
243,833
35,352
Capital expenditures
(1,204,433)
(587,100)
(85,121)
Free cash inflow
5,663,832
6,182,330
896,354
Full Year 2022 Financial Results
Total net revenues for the full year of 2022 were RMB103.2 billion (US$15.0 billion), as compared with RMB117.1 billion in the prior year.
Gross profit for the full year of 2022 was RMB21.6 billion (US$3.1 billion), as compared with RMB23.1 billion in the prior year. Gross margin for the full year of 2022 increased to 21.0% from 19.7% in the prior year.
Income from operations for the full year of 2022 increased by 11.0% year over year to RMB6.2 billion (US$898.5 million) from RMB5.6 billion in the prior year. Operating margin for the full year increased to 6.0% from 4.8% in the prior year.
Non-GAAP income from operations for the full year of 2022, which excluded share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, increased by 12.1% year over year to RMB7.4 billion (US$1.1 billion) from RMB6.6 billion in the prior year. Non-GAAP operating income margin for the full year of 2022 increased to 7.2% from 5.6% in the prior year.
Net income attributable to Vipshop’s shareholders for the full year of 2022 increased by 34.6% year over year to RMB6.3 billion (US$913.2 million) from RMB4.7 billion in the prior year. Net margin attributable to Vipshop’s shareholders for the full year of 2022 increased to 6.1% from 4.0% in the prior year. Net income attributable to Vipshop’s shareholders per diluted ADS for the full year of 2022 increased to RMB9.83 (US$1.43) from RMB6.75 in the prior year.
Non-GAAP net income attributable to Vipshop’s shareholders for the full year of 2022, which excluded (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss(gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, (v) amortization of intangible assets resulting from business acquisitions, and (vi) tax effects on non-GAAP adjustments, increased by 13.7% year over year to RMB6.8 billion (US$991.3 million) from RMB6.0 billion in the prior year. Non-GAAP net margin attributable to Vipshop’s shareholders for the full year of 2022 increased to 6.6% from 5.1% in the prior year. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS for the full year of 2022 increased to RMB10.67(US$1.55) from RMB8.67 in the prior year.
For the full year of 2022, the Company’s weighted average number of ADSs used in computing diluted earnings per ADS was 640,786,520.
For the full year of 2022, net cash generated from operating activities was RMB10.5 billion (US$1.5 billion), and free cash flow, a non-GAAP measurement of liquidity, was as follows:
For the trailing twelve months ended
Dec 31, 2021
Dec 31, 2022
Dec 31, 2022
RMB’000
RMB’000
US$’000
Net cash generated from operating activities
6,744,644
10,519,692
1,525,212
Reconciling items:
Net impact from Internet financing activities[11]
(89,546)
408,550
59,234
Capital expenditures
(3,578,645)
(3,102,589)
(449,833)
Free cash inflow
3,076,453
7,825,653
1,134,613
Share Repurchase Program
During the quarter ended December 31, 2022, the Company repurchased US$317.9 million of its ADSs under its current US$1 billion share repurchase program, which is effective through March 2024. As of December 31, 2022, the Company has an un-utilized amount of US$247.5 million under this program.
Business Outlook
For the first quarter of 2023, the Company expects its total net revenues to be between RMB25.2 billion and RMB26.5 billion, representing a year-over-year increase of approximately 0% to 5%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.
Exchange Rate
The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.8972 to US$1.00, the effective noon buying rate on December 30, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on December 30, 2022, or at any other rate.
Conference Call Information
The Company will hold a conference call on Thursday, February 23, 2023 at 7:30 am U.S. Eastern Time, 8:30 pm Beijing Time to discuss the financial results.
All participants wishing to join the conference call must pre-register online using the link provided below.
Registration Link: https://register.vevent.com/register/BI6984a3247975465ba30e29f8757ef611
Once pre-registration has been completed, each participant will receive dial-in numbers and a unique access PIN via email. To join the conference, participants should use the dial-in details followed by the PIN code.
A live webcast of the earnings conference call can be accessed at https://edge.media-server.com/mmc/p/wo4ejch9. An archived webcast will be available at the Company’s investor relations website at http://ir.vip.com.
About Vipshop Holdings Limited
Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit https://ir.vip.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding needs for and market acceptance of flash sales products and services; competition in the discount retail industry; the potential impact of the COVID-19 to Vipshop’s business operations and the economy in China and elsewhere generally; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
The condensed consolidated financial information is derived from the Company’s unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that comparative consolidated statements of income and cash flows for the period presented and detailed footnote disclosures required by Accounting Standards Codification 270, Interim Reporting (“ASC270”), have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating income margin, non-GAAP net margin attributable to Vipshop’s shareholders, and free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, (v) amortization of intangible assets resulting from business acquisitions,and (vi) tax effects on non-GAAP adjustments. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop’s shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenues. Non-GAAP net margin attributable to Vipshop’s shareholders is non-GAAP net income attributable to Vipshop’s shareholders as a percentage of total net revenues. Free cash flow is net cash from operating activities adding back the impact from internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights. Impact from internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products, which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, (v) amortization of intangible assets resulting from business acquisitions,and (vi) tax effects on non-GAAP adjustments add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, (v) amortization of intangible assets resulting from business acquisitions, and (vi) tax effects on non-GAAP adjustments. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure, technology platform and Shan Shan Outlets. Share-based compensation expenses have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.
Investor Relations Contact
Tel: +86 (20) 2233-0732
Email: [email protected]
[1] “Gross merchandise value (GMV)” is defined as the total Renminbi value of all products and services sold through the Company’s online sales business, online marketplace platform, Shan Shan Outlets, and other offline stores during the relevant period, including through the Company’s websites and mobile apps, third-party websites and mobile apps, Shan Shan Outlets, and other offline stores, which were fulfilled by either the Company or its third-party merchants, regardless of whether or not the goods were delivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations, the Company does not consider products or services to be sold if the relevant orders were placed and canceled pre-shipment and only included orders that left the Company’s or other third-party vendors’ warehouses.
[2] Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, (v) amortization of intangible assets resulting from business acquisitions, and (vi) tax effects on non-GAAP adjustments.
[3] “Active customers” is defined as registered members who have purchased from the Company’s online sales business or the Company’s online marketplace platforms at least once during the relevant period.
[4] “Total orders” is defined as the total number of orders placed during the relevant period, including the orders for products and services sold through the Company’s online sales business and the Company’s online marketplace platforms (excluding, for the avoidance of doubt, orders from the Company’s offline stores and outlets), net of orders returned.
[5] Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions.
[6] Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.
[7] “ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.
[8] Non-GAAP net margin attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, as a percentage of total net revenues.
[9] Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.
[10] Free cash flow is a non-GAAP financial measure, which is defined as net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights.
[11] Net impact from Internet financing activities represents net cash flow relating to the Company’s financial products, which are primarily consumer financing and supplier financing that the Company provides to its customers and suppliers.
Vipshop Holdings Limited
Unaudited Condensed Consolidated Statements of Income and Comprehensive Income
(In thousands, except for share and per share data)
Three Months Ended
Twelve Months Ended
Dec 31,2021
Dec 31,2022
Dec 31,2022
Dec 31,2021
Dec 31,2022
Dec 31,2022
RMB’000
RMB’000
USD’000
RMB’000
RMB’000
USD’000
Product revenues
32,276,319
29,914,304
4,337,166
111,256,902
97,250,078
14,099,936
Other revenues (1)
1,855,354
1,843,456
267,276
5,802,776
5,902,411
855,769
Total net revenues
34,131,673
31,757,760
4,604,442
117,059,678
103,152,489
14,955,705
Cost of revenues
(27,418,277)
(24,857,565)
(3,604,008)
(93,953,121)
(81,536,409)
(11,821,668)
Gross profit
6,713,396
6,900,195
1,000,434
23,106,557
21,616,080
3,134,037
Operating expenses:
Fulfillment expenses (2)
(2,183,570)
(2,157,586)
(312,821)
(7,652,504)
(7,247,210)
(1,050,747)
Marketing expenses
(1,145,834)
(944,051)
(136,875)
(5,089,213)
(2,831,316)
(410,502)
Technology and content expenses
(443,011)
(408,543)
(59,233)
(1,517,307)
(1,605,422)
(232,764)
General and administrative expenses
(1,200,449)
(1,137,858)
(164,974)
(4,189,690)
(4,459,518)
(646,569)
Total operating expenses
(4,972,864)
(4,648,038)
(673,903)
(18,448,714)
(16,143,466)
(2,340,582)
Other operating income
89,183
257,062
37,270
924,579
724,832
105,091
Income from operations
1,829,715
2,509,219
363,801
5,582,422
6,197,446
898,546
Investment gain and revaluation of investments
92,232
257,064
37,271
85,685
546,031
79,167
Impairment loss of investments
(217,046)
(34,347)
(4,980)
(414,780)
(93,904)
(13,615)
Interest expense
(4,899)
(4,311)
(625)
(14,461)
(24,258)
(3,517)
Interest income
194,870
198,255
28,744
671,461
764,018
110,772
Exchange (loss) gain
(34,451)
160,542
23,276
(37,052)
687,871
99,732
Income before income tax expense and share of (loss) income of equity method investees
1,860,421
3,086,422
447,487
5,873,275
8,077,204
1,171,085
Income tax expenses
(390,691)
(903,839)
(131,044)
(1,222,704)
(1,758,810)
(255,003)
Share of (loss) income of equity method investees
(47,023)
59,176
8,580
42,303
(6,559)
(951)
Net income
1,422,707
2,241,759
325,023
4,692,874
6,311,835
915,131
Net income attributable to non-controlling interests
(7,938)
(7,998)
(1,160)
(11,801)
(13,019)
(1,888)
Net income attributable to Vipshop’s shareholders
1,414,769
2,233,761
323,863
4,681,073
6,298,816
913,243
–
Shares used in calculating earnings per share (3):
Weighted average number of Class A and Class B ordinary shares:
—Basic
135,695,489
121,010,371
121,010,371
136,175,112
127,235,048
127,235,048
—Diluted
136,631,560
122,089,636
122,089,636
138,745,022
128,157,304
128,157,304
Net earnings per Class A and Class B ordinary share
Net income attributable to Vipshop’s shareholders——Basic
10.43
18.46
2.68
34.38
49.51
7.18
Net income attributable to Vipshop’s shareholders——Diluted
10.35
18.30
2.65
33.74
49.15
7.13
Net earnings per ADS (1 ordinary share equals to 5 ADSs)
Net income attributable to Vipshop’s shareholders——Basic
2.09
3.69
0.54
6.88
9.90
1.44
Net income attributable to Vipshop’s shareholders——Diluted
2.07
3.66
0.53
6.75
9.83
1.43
(1) Other revenues primarily consist of product promotion and online advertising revenues, lease income mainly earned from the Shan
Shan Outlets ,fees charged to third-party merchants which the Company provides platform access for sales of their products, revenue from
third-party logistics services, loan facilitation service income and membership fee income.
(1) Other revenues primarily consist of product promotion
and online advertising revenues, lease income mainly
earned from the Shan Shan Outlets ,fees charged to third-
party merchants which the Company provides platform
access for sales of their products, revenue from third-party
logistics services, loan facilitation service income and
membership fee income.
(2) Fulfillment expenses include shipping and handling expenses, which amounted RMB1.5 billion and RMB 1.5 billion in the three month
periods ended December 31,2021 and December 31,2022, respectively.
(2) Fulfillment expenses include shipping and handling
expenses, which amounted RMB5.2 billion and RMB 5.1
billion in the twelve month periods ended December
31,2021 and December 31,2022, respectively.
(3) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A
ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to
shareholder vote.
(3) Authorized share capital is re-classified and re-
designated into Class A ordinary shares and Class B
ordinary shares, with each Class A ordinary share being
entitled to one vote and each Class B ordinary share being
entitled to ten votes on all matters that are subject to
shareholder vote.
Three Months Ended
Twelve Months Ended
Dec 31,2021
Dec 31,2022
Dec 31,2022
Dec 31,2021
Dec 31,2022
Dec 31,2022
RMB’000
RMB’000
USD’000
RMB’000
RMB’000
USD’000
Share-based compensation expenses are included in the operating
expenses as follows:
Fulfillment expenses
18,867
16,913
2,452
88,985
74,063
10,738
Marketing expenses
2,571
4,489
651
26,834
14,630
2,121
Technology and content expenses
59,809
52,588
7,625
252,730
242,714
35,190
General and administrative expenses
165,469
191,191
27,720
641,464
876,174
127,033
Total
246,716
265,181
38,448
1,010,013
1,207,581
175,082
Vipshop Holdings Limited
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except for share and per share data)
Dec 31,2021
Dec 31,2022
Dec 31,2022
RMB’000
RMB’000
USD’000
ASSETS
CURRENT ASSETS
Cash and cash equivalents
16,297,410
21,938,653
3,180,806
Restricted cash
873,859
1,164,748
168,873
Short term investments
5,381,618
1,595,904
231,384
Accounts receivable, net
459,128
567,730
82,313
Amounts due from related parties,net
637,825
670,187
97,168
Other receivables and prepayments,net
2,326,866
2,280,449
330,634
Loan receivables,net
131
882
128
Inventories
6,865,108
5,515,880
799,727
Total current assets
32,841,945
33,734,433
4,891,033
NON-CURRENT ASSETS
Property and equipment, net
14,376,712
16,225,589
2,352,489
Deposits for property and equipment
382,121
296,717
43,020
Land use rights, net
6,612,165
7,638,506
1,107,479
Intangible assets, net
320,943
336,599
48,802
Investment in equity method investees
2,476,868
2,162,872
313,587
Other investments
2,482,911
2,660,305
385,709
Other long-term assets
296,366
91,762
13,304
Goodwill
589,165
755,213
109,496
Deferred tax assets, net
760,023
681,770
98,847
Operating lease right-of-use assets
1,148,322
891,744
129,291
Total non-current assets
29,445,596
31,741,077
4,602,024
TOTAL ASSETS
62,287,541
65,475,510
9,493,057
LIABILTIES AND EQUITY
CURRENT LIABILITIES
Short term loans
1,975,184
2,687,438
389,642
Accounts payable
13,144,935
15,018,138
2,177,425
Advance from customers
1,828,781
1,737,424
251,903
Accrued expenses and other current liabilities
7,658,677
8,394,742
1,217,121
Amounts due to related parties
429,088
151,736
22,000
Deferred income
449,693
400,207
58,025
Operating lease liabilities
284,659
136,435
19,781
Total current liabilities
25,771,017
28,526,120
4,135,897
NON-CURRENT LIABILITIES
Deferred tax liability
437,202
573,734
83,184
Deferred income-non current
1,026,155
1,469,685
213,084
Operating lease liabilities
952,813
832,928
120,763
Other long term liabilities
272,038
–
–
Total non-current liabilities
2,688,208
2,876,347
417,031
TOTAL LIABILITIES
28,459,225
31,402,467
4,552,928
EQUITY:
Class A ordinary shares (US$0.0001 par value, 483,489,642 shares
authorized,122,975,885 and 124,060,090 shares issued, of which
120,232,895 and 101,621,330 shares were outstanding as of December
31,2021 and December 31,2022, respectively)
80
80
12
Class B ordinary shares (US$0.0001 par value, 16,510,358 shares
authorized, and 15,560,358 and 15,560,358 shares issued and outstanding
as of December 31, 2021 and December 31,2022, respectively)
11
11
2
Treasury shares,at cost(2,742,990 and 22,438,760 Class A shares as of
December 31, 2021 and December 31,2022, respectively )
(1,927,719)
(8,352,511)
(1,211,000)
Additional paid-in capital
12,227,637
13,091,781
1,898,130
Retained earnings
22,421,488
28,720,304
4,164,053
Accumulated other comprehensive loss
(88,599)
(707,628)
(102,596)
Non-controlling interests
1,195,418
1,321,006
191,528
Total shareholders’ equity
33,828,316
34,073,043
4,940,129
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
62,287,541
65,475,510
9,493,057
Vipshop Holdings Limited
Reconciliations of GAAP and Non-GAAP Results
Three Months Ended
Twelve Months Ended
Dec 31,2021
Dec 31,2022
Dec 31,2022
Dec 31,2021
Dec 31,2022
Dec 31,2022
RMB’000
RMB’000
USD’000
RMB’000
RMB’000
USD’000
Income from operations
1,829,715
2,509,219
363,801
5,582,422
6,197,446
898,545
Share-based compensation expenses
246,716
265,181
38,448
1,010,013
1,207,581
175,082
Amortization of intangible assets resulting from business acquisitions
–
–
–
11,792.00
–
–
Non-GAAP income from operations
2,076,431
2,774,400
402,249
6,604,227
7,405,027
1,073,627
Net income attributable to Vipshop’s shareholders
1,414,769
2,233,761
323,863
4,681,073
6,298,816
913,243
Share-based compensation expenses
246,716
265,181
38,448
1,010,013
1,207,581
175,082
Impairment loss of investments
217,046
34,347
4,980
414,780
93,904
13,615
Investment loss (gain) and revaluation of investments excluding dividends
984
(257,064)
(37,271)
116,567
(533,826)
(77,397)
Reconciling items on the share of equity method investments(4)
(77,608)
(46,430)
(6,732)
(120,621)
2,965
430
Amortization of intangible assets resulting from business acquisitions
–
–
–
11,792
–
0
Tax effects on non-GAAP adjustments
(1,029)
1,270
184
(101,925)
(232,532)
(33,714)
Non-GAAP net income attributable to Vipshop’s shareholders
1,800,878
2,231,065
323,472
6,011,679
6,836,908
991,259
(4) To exclude the GAAP to non-GAAP reconciling items relating to investment loss (gain) and revaluation of investments on the share of
equity method investments.
Shares used in calculating earnings per share:
Weighted average number of Class A and Class B ordinary shares:
—Basic
135,695,489
121,010,371
121,010,371
136,175,112
127,235,048
127,235,048
—Diluted
136,631,560
122,089,636
122,089,636
138,745,022
128,157,304
128,157,304
Non-GAAP net income per Class A and Class B ordinary share
Non-GAAP net income attributable to Vipshop’s shareholders——Basic
13.27
18.44
2.67
44.15
53.73
7.79
Non-GAAP net income attributable to Vipshop’s shareholders——Diluted
13.18
18.27
2.65
43.33
53.35
7.74
Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)
Non-GAAP net income attributable to Vipshop’s shareholders——Basic
2.65
3.69
0.53
8.83
10.75
1.56
Non-GAAP net income attributable to Vipshop’s shareholders——Diluted
2.64
3.65
0.53
8.67
10.67
1.55